County Profile for Cloud - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 8,934
Total Cost Reports Filed in 2022 1 Total Births 106
Total Cost Reports Submitted 1 Total Deaths 163
Total Cost Reports Settled 0 Net Population Natural Change -57
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 35
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -20

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,668,043 Total Charges 34,803,204
Fixed Assets 37,753,730 Contract Allowance 15,200,906
Other Assets 1,954,780 Operating Revenue 19,602,298
Total Assets 44,376,553 Operating Expenses 20,653,137
Current Liabilities 4,129,117 Operating Margin -1,050,839
Long Term Liabilities 27,551,431 Other Income 4,235,690
Total Equity 12,696,005 Other Expense 615,000
Total Liabilities and Equity 44,376,553 Net Profit or Loss 2,569,851

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $109,510 Revenue per Bed $852,274 Revenue per Person $2,194
Net Margin per Discharge ($5,871) Net Margin per Bed ($45,689) Net Margin per Person ($118)
Net Profit per Discharge $14,357 Net Profit per Bed $111,733 Net Profit per Person $288
Net Fixed Assets per Discharge $210,915 Net Fixed Assets per Bed $1,641,467 Net Fixed Assets per Bed $4,225
Long Term Debt per Discharge $153,919 Long Term Debt per Bed $1,197,888 Long Term Debt per Person $3,084
Persons per Discharge 0 Persons per Bed 388
Occupancy Rate 20.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,091 Net Fixed Assets 1,121 Population Estimate 2,495
Total Revenue 2,017 Long Term Liabilities 867 Total Patient Discharges 2,157
Net Margin 1,785 Total Patient Beds 2,035
Net Profit or Loss 991

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,853,829 2,720,690 1.7840
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,189,762 1,353,604 0.8790
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,005 13 Nursing Administration 390,592
02,03 Captial Related - Movable Equipment 446,827 14 Central Services and Supply 126,709
04 Employee Benefits 1,903,612 15 Pharmacy 284,994
05 Administrative and General 4,536,088 16 Medical Records and Medical Library 386,151
06 Maintenance and Repairs 688,318 17 Social Services 75,535
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 388,247 19 Non Physician Anesthetist 193,880
10,11 Dietary and Cafeteria 303,524 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,742,482

County Profile for Cloud - 2022